 |
 |
 |
 |
 |
 |
 |
Thursday
August
28
, 2008 |
|
|
Our Budget
| |
|
2007-2008
Original Budget
July 1, 2007 |
|
2007-2008
Revised Budget
January 14, 2007 |
| REVENUES |
|
|
|
|
| Ad Valorem Taxes |
|
$84,900. |
|
$84,900. |
| Sales and Services |
|
$11,900. |
|
$11,900. |
| Interest |
|
$300. |
|
$300. |
| Miscellaneous |
|
$39,000. |
|
$59,000. |
| Other Financing Sources |
|
$54,473. |
|
$69,473. |
| Total Revenues |
|
$190,573. |
|
$225,573. |
| |
|
|
|
|
| EXPENDITURES |
|
|
|
|
| Personnel |
|
$96,122. |
|
$96,122. |
| Operations |
|
$94,451. |
|
$129,451. |
| Capital Outlay |
|
$0. |
|
$0. |
| Total Expenditures |
|
$190,573. |
|
$225,573. |
| |
|
|
|
|
| PROFIT OR LOSS |
|
$0. |
|
$0. |
Note: The revised budget was approved to permit Uptown Lexington, Inc. to proceed with the Pigs In The City 4 project that was not certain at the time the budget was developed in early 2007.
|